First US Bancshares, Inc. Reports First Quarter 2021 Results

Mittwoch, 28. April 2021 22:30

BIRMINGHAM, Ala., April 28, 2021 (GLOBE NEWSWIRE) -- First US Bancshares, Inc. (Nasdaq: FUSB) (the “Company”), the parent company of First US Bank (the “Bank”), today reported net income of $950,000, or $0.14 per diluted share, for the quarter ended March 31, 2021 (“1Q2021”), compared to $847,000, or $0.13 per diluted share, for the quarter ended March 31, 2020 (“1Q2020”) and $1,045,000, or $0.15 per diluted share, for the quarter ended December 31, 2020 (“4Q2020”).

Growth in total loans for the quarter was $20.4 million, or an increase of 3.1%, compared to December 31, 2020. Loan growth was most pronounced in the Bank’s commercial real estate and indirect lending portfolios. Total deposits increased by 4.6%, or $35.8 million, during the first quarter of 2021 from the previous quarter.

“We are pleased that we were able to keep loan growth going at a strong pace during the first quarter,” stated James F. House, President and CEO of the Company. “Deposit growth continued to be robust, and we were able to deploy a significant portion of that growth into earning assets during the quarter. In addition, credit metrics in the loan portfolio improved and nonperforming assets decreased. This all adds up to a strong start for 2021,” continued Mr. House.

Financial Highlights

Loan Growth – The table below summarizes loan balances by portfolio category at the end of each of the most recent five quarters as of March 31, 2021.

  Quarter Ended 
  2021  2020 
  March
31,
  December
31,
  September
30,
  June
30,
  March
31,
 
    
  (Dollars in Thousands) 
  (Unaudited)      (Unaudited)  (Unaudited)  (Unaudited) 
Real estate loans:                    
Construction, land development and other land loans $48,491  $37,282  $35,472  $31,384  $31,927 
Secured by 1-4 family residential properties  82,349   88,856   95,147   93,010   100,186 
Secured by multi-family residential properties  54,180   54,326   49,197   48,807   44,029 
Secured by non-farm, non-residential properties  193,626   184,528   183,754   160,683   156,222 
Commercial and industrial loans  65,043   69,808   72,948   73,978   80,771 
Paycheck Protection Program ("PPP") loans  14,795   11,927   13,950   13,793    
Consumer loans:                    
Direct consumer  26,998   29,788   30,048   33,299   36,307 
Branch retail  31,075   32,094   33,145   33,000   31,568 
Indirect sales  153,940   141,514   125,369   89,932   69,982 
Total loans $670,497  $650,123  $639,030  $577,886  $550,992 
Less unearned interest, fees and deferred costs  3,792   4,279   4,240   5,401   5,353 
Allowance for loan and lease losses  7,475   7,470   7,185   6,423   5,954 
Net loans $659,230  $638,374  $627,605  $566,062  $539,685 

Loan growth during 1Q2021 was distributed primarily between real estate lending and indirect lending which netted growth of $13.7 million and $12.4 million, respectively. Growth in real estate lending was split between construction and non-residential real estate, partially offset by a reduction in single family residential lending. Growth in the indirect portfolio continued to be focused on consumer loans secured by collateral that includes recreational vehicles, campers, boats, horse trailers and cargo trailers. The Bank operates indirect lending in an 11-state footprint primarily in the southeastern United States.

Aside from indirect lending, other consumer loan categories decreased during 1Q2021. The direct consumer and branch retail categories, which consist primarily of loans at the Bank’s wholly-owned subsidiary, Acceptance Loan Company (“ALC”), decreased by a total of $3.8 million during 1Q2021. The Bank’s commercial and industrial (“C&I”) portfolio also decreased during 1Q2021 by $4.8 million. However, the Bank continued to participate in the Paycheck Protection Program (“PPP”) administered by the Small Business Administration (“SBA”). The PPP contributed $2.9 million in loan growth during 1Q2021, which partially offset reductions in C&I.

Net Interest Income and Margin – Margin compression remained a challenge for the Company during 1Q2021 due in part to the interest rate environment that has persisted since the onset of the COVID-19 pandemic. Net interest margin totaled 4.40% for 1Q2021, compared to 4.59% for 4Q2020 and 4.97% for 1Q2020. In addition to the prevailing interest rate environment, loan portfolio reductions in the higher-yielding direct consumer portfolio, coupled with significant influxes of investable cash through deposit growth, have also contributed to margin compression. In this environment, management has continued to reprice deposit liabilities at lower rates upon maturity. Due to these repricing efforts, annualized average total funding costs decreased to 0.39% in 1Q2021, compared to 0.47% in 4Q2020 and 0.87% in 1Q2020. The resulting reduction in interest expense led to net interest income totaling $9.1 million in 1Q2021, compared to $8.9 million in 1Q2020, a year-over-year increase of $0.2 million, or 2.0%.

Management expects the current lower interest rate environment, coupled with substantial growth in investable cash balances, to continue to put pressure on net interest income and margin. Accordingly, we will remain focused on deploying investable cash balances into loans that meet the Company’s established credit standards, while at the same time seeking to reduce interest expense through continued liability repricing.

Loan Loss Provision – 1Q2021 loan loss provisioning decreased by $0.1 million compared to 4Q2020 and decreased by $0.2 million compared to 1Q2020. The decrease in provisioning compared to both prior quarters was due in part to improvement in the credit quality of the loan portfolio resulting from reductions in ALC’s consumer-related portfolio. As of March 31, 2021, total loans at ALC, which contain the highest charge-off rates in the Company’s loan portfolio, were reduced by $3.9 million compared to December 31, 2020 and were reduced by $9.9 million compared to March 31, 2020. The loan volume reductions at ALC led to lower credit losses, but also contributed to margin compression as the mix of higher interest-earning loans decreased relative to the earlier quarters.

In addition to changes in the credit quality mix of the Company’s loan portfolio, the overall economic outlook in the markets served by the Company continued to improve during 1Q2021 compared to the prior fiscal year. During 2020, over 1,900 of the Company’s borrowers requested and were granted COVID-19 pandemic-related payment deferments. As of March 31, 2021, loans that continued to be in pandemic-related deferment totaled $1.2 million, compared to $8.1 million as of December 31, 2020, $18.4 million as of September 30, 2020 and $95.2 million as of June 30, 2020. Management believes that the decrease in deferred loans over the past three quarters is indicative of the strength of the credit quality within the portfolio. Although a measure of economic uncertainty continues to exist, management believes that the allowance, which was calculated under an incurred loss model, was sufficient to absorb losses in the Company’s loan portfolio based on circumstances existing as of March 31, 2021. The Company will continue to closely monitor the impact of changing economic circumstances on the Company’s loan portfolio. In accordance with relevant accounting guidance for smaller reporting companies, the Company has not yet adopted the Current Expected Credit Loss (CECL) accounting model for the calculation of credit losses and is currently evaluating the impact that adopting CECL will have on the Company’s financial statements. Due to its classification as a smaller reporting company by the Securities and Exchange Commission, the Company is not required to implement the CECL model until January 1, 2023; however, early adoption is permissible.

Non-interest Income – Non-interest income was $1.0 million for both 1Q2021 and 4Q2020, compared to $1.3 million for 1Q2020. The decreases in both latter quarters compared to 1Q2020 resulted primarily from reductions in service charges and related fees on the Bank’s deposit accounts, as well as reductions in secondary market mortgage revenues. The decrease in service charges is consistent with changes in deposit customer behaviors since the onset of the pandemic. The reduction in secondary market mortgage fees resulted from the discontinuance of the Bank’s mortgage division that became effective in 4Q2020. Although the discontinuance resulted in a reduction in non-interest income, non-interest expense, primarily salaries and benefits, was reduced commensurately.

Non-interest Expense – Non-interest expense in 1Q2021 decreased $0.1 million compared to both 4Q2020 and 1Q2020 due primarily to reductions in salaries and employee benefits. A portion of the expense reduction was associated with the discontinuation of the secondary mortgage marketing division.

Balance Sheet Growth – Total assets as of March 31, 2021 increased by $36.0 million, or 4.0%, compared to December 31, 2020, and increased by $138.0 million, or 17.5%, compared to March 31, 2020. Growth in deposits totaled $35.8 million, or 4.6%, in 1Q2021 from 4Q2020, and $135.4 million, or 19.8%, comparing March 31, 2021 to March 31, 2020. The deposit growth reflected the impact of the pandemic on both business and consumer deposit holders, including preferences for liquidity, loan payment deferments, tax payment deferments, government stimulus receipts and generally lower consumer spending. Of the total increase in deposits during 1Q2021, $12.7 million represented non-interest-bearing deposits, while $23.1 million were interest-bearing. The growth comparing March 31, 2021 to March 31, 2020 included $32.0 million in wholesale deposits that were acquired by the Bank at a weighted average total cost of 0.40% and have a weighted average term of 51 months. Along with interest rate swaps that the Company had previously put in place, the wholesale deposits serve to mitigate a portion of risk associated with rising interest rates. Wholesale funding also provides the Company with additional liquidity that enables management to continue its focus on reducing interest expense on core deposits.

Asset Quality – Non-performing assets, including loans in non-accrual status and other real estate owned (OREO), totaled $3.5 million as of March 31, 2021, compared to $4.0 million as of December 31, 2020 and $4.7 million as of March 31, 2020. As a percentage of total assets, non-performing assets improved to 0.37% as of March 31, 2021, compared to 0.45% as of December 31, 2020 and 0.60% as of March 31, 2020.

Cash Dividend – The Company declared a cash dividend of $0.03 per share on its common stock in the first quarter of 2021, which is consistent with the Company’s dividend declaration for each quarter of 2020.

Regulatory Capital – During 1Q2021, the Bank continued to maintain capital ratios at higher levels than the ratios required to be considered a “well-capitalized” institution under applicable banking regulations. As of March 31, 2021, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 11.42%. Its total capital ratio was 12.50%, and its Tier 1 leverage ratio was 8.73%.

Liquidity – As of March 31, 2021, the Company continued to maintain excess funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations. The Company benefits from a strong core deposit base, a liquid investment securities portfolio and access to funding from a variety of sources, including federal funds lines, Federal Home Loan Bank advances and brokered deposits.

About First US Bancshares, Inc.

First US Bancshares, Inc. is a bank holding company that operates banking offices in Alabama, Tennessee and Virginia through First US Bank. In addition, the Company’s operations include Acceptance Loan Company, Inc., a consumer loan company, and FUSB Reinsurance, Inc., an underwriter of credit life and credit accident and health insurance policies sold to the Bank’s and ALC’s consumer loan customers. The Company files periodic reports with the U.S. Securities and Exchange Commission (the “SEC”). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.firstusbank.com. More information about the Company and the Bank may be obtained at www.firstusbank.com. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “FUSB.”

Forward-Looking Statements

This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company’s senior management based upon current information and involve a number of risks and uncertainties.

Certain factors that could affect the accuracy of such forward-looking statements are identified in the public filings made by the Company with the SEC, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Specifically, with respect to statements relating to the sufficiency of the allowance for loan and lease losses, loan demand, cash flows, interest costs, growth and earnings potential, expansion and the Company’s positioning to handle the challenges presented by COVID-19, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy generally and in the Bank’s and ALC’s service areas; market conditions and investment returns; changes in interest rates; the impact of the current COVID-19 pandemic on the Company’s business, the Company’s customers, the communities that the Company serves and the United States economy, including the impact of actions taken by governmental authorities to try to contain the virus and protect against it, through vaccinations and otherwise, or address the impact of the virus on the United States economy (including, without limitation, the Coronavirus Aid, Relief and Economic Security (CARES) Act and subsequent federal legislation) and the resulting effect on the Company’s operations, liquidity and capital position and on the financial condition of the Company’s borrowers and other customers; the pending discontinuation of LIBOR as an interest rate benchmark; the availability of quality loans in the Bank’s and ALC’s service areas; the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets; collateral values; cybersecurity threats; and risks related to the Paycheck Protection Program. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.


FIRST US BANCSHARES, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA – LINKED QUARTERS
(Dollars in Thousands, Except Per Share Data)

  Quarter Ended 
  2021  2020 
  March
31,
  December
31,
  September
30,
  June
30,
  March
31,
 
    
  (Unaudited) 
Results of Operations:                    
Interest income $9,845  $10,204  $9,996  $9,780  $10,397 
Interest expense  781   912   1,031   1,157   1,511 
Net interest income  9,064   9,292   8,965   8,623   8,886 
Provision for loan and lease losses  401   469   1,046   850   580 
Net interest income after provision for loan
and lease losses
  8,663   8,823   7,919   7,773   8,306 
Non-interest income  951   1,008   1,375   1,330   1,297 
Non-interest expense  8,396   8,477   8,747   8,581   8,494 
Income before income taxes  1,218   1,354   547   522   1,109 
Provision for income taxes  268   309   136   118   262 
Net income $950  $1,045  $411  $404  $847 
Per Share Data:                    
Basic net income per share $0.15  $0.16  $0.07  $0.07  $0.13 
Diluted net income per share $0.14  $0.15  $0.06  $0.06  $0.13 
Dividends declared $0.03  $0.03  $0.03  $0.03  $0.03 
Key Measures (Period End):                    
Total assets $926,535  $890,511  $852,941  $845,747  $788,565 
Tangible assets (1)  918,216   882,101   844,439   837,142   779,850 
Loans, net of allowance for loan losses  659,230   638,374   627,605   566,062   539,685 
Allowance for loan and lease losses  7,475   7,470   7,185   6,423   5,954 
Investment securities, net  75,783   91,422   93,405   103,964   110,079 
Total deposits  818,043   782,212   745,336   738,290   682,595 
Short-term borrowings  10,017   10,017   10,045   10,334   10,152 
Total shareholders’ equity  87,917   86,678   85,658   85,281   84,332 
Tangible common equity (1)  79,598   78,268   77,156   76,676   75,617 
Book value per common share  14.15   14.03   13.87   13.81   13.73 
Tangible book value per common share (1)  12.81   12.67   12.49   12.41   12.31 
Key Ratios:                    
Return on average assets (annualized)  0.43%  0.48%  0.19%  0.20%  0.43%
Return on average common equity
  (annualized)
  4.41%  4.82%  1.91%  1.91%  4.02%
Return on average tangible common equity
  (annualized) (1)
  4.87%  5.34%  2.12%  2.13%  4.49%
Net interest margin  4.40%  4.59%  4.56%  4.65%  4.97%
Efficiency ratio (2)  83.8%  82.3%  84.6%  86.2%  83.4%
Net loans to deposits  80.6%  81.6%  84.2%  76.7%  79.1%
Net loans to assets  71.2%  71.7%  73.6%  66.9%  68.4%
Tangible common equity to tangible
assets (1)
  8.67%  8.87%  9.14%  9.16%  9.70%
Tier 1 leverage ratio (3)  8.73%  8.98%  9.08%  9.36%  9.46%
Allowance for loan losses as % of loans (4)  1.12%  1.16%  1.13%  1.12%  1.09%
Nonperforming assets as % of total assets  0.37%  0.45%  0.47%  0.52%  0.60%


(1)  Refer to Non-GAAP reconciliation of tangible balances and measures beginning on page 9.
(2)  Efficiency ratio = non-interest expense / (net interest income + non-interest income)
(3)  First US Bank Tier 1 leverage ratio
(4)  The allowance for loan losses as a % of loans excluding PPP loans, which are guaranteed by the SBA, was 1.15% as of March 31, 2021.


FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NET INTEREST MARGIN
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Dollars in Thousands)
(Unaudited)

  Three Months Ended  Three Months Ended 
  March 31, 2021  March 31, 2020 
  Average
Balance
  Interest  Annualized
Yield/
Rate %
  Average
Balance
  Interest  Annualized
Yield/
Rate %
 
ASSETS                        
Interest-earning assets:                        
Total Loans $652,886  $9,490   5.89% $548,107  $9,639   7.07%
Taxable investment securities  83,151   306   1.49%  104,123   531   2.05%
Tax-exempt investment securities  3,522   16   1.84%  1,191   10   3.38%
Federal Home Loan Bank stock  1,106   9   3.30%  1,137   14   4.95%
Federal funds sold  84         12,663   42   1.33%
Interest-bearing deposits in banks  95,303   24   0.10%  52,026   161   1.24%
Total interest-earning assets  836,052   9,845   4.78%  719,247   10,397   5.81%
Non-interest-earning assets:                        
Other assets  68,838           73,405         
Total $904,890          $792,652         
                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
Interest-bearing liabilities:                        
Demand deposits $225,152  $139   0.25% $169,424  $175   0.42%
Savings deposits  174,678   145   0.34%  165,419   313   0.76%
Time deposits  238,659   459   0.78%  238,234   987   1.67%
Total interest-bearing deposits  638,489   743   0.47%  573,077   1,475   1.04%
Borrowings  10,016   38   1.54%  10,121   36   1.43%
Total interest-bearing liabilities (1)  648,505   781   0.49%  583,198   1,511   1.04%
Non-interest-bearing liabilities:                        
Demand deposits  159,208           114,239         
Other liabilities  9,720           10,494         
Shareholders’ equity  87,457           84,721         
Total $904,890          $792,652         
                         
Net interest income     $9,064          $8,886     
Net interest margin          4.40%          4.97%


 (1)The annualized rate on total average funding costs, including total average interest-bearing liabilities and average non-interest-bearing demand deposits, was 0.39% and 0.87% for the three-month periods ended March 31, 2021 and 2020, respectively.


FIRST US BANCSHARES, INC. AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Data)

  March 31,  December 31, 
  2021  2020 
  (Unaudited)     
ASSETS        
Cash and due from banks $13,322  $12,235 
Interest-bearing deposits in banks  112,545   82,180 
Total cash and cash equivalents  125,867   94,415 
Federal funds sold  84   85 
Investment securities available-for-sale, at fair value  70,104   84,993 
Investment securities held-to-maturity, at amortized cost  5,679   6,429 
Federal Home Loan Bank stock, at cost  870   1,135 
Loans and leases, net of allowance for loan and lease losses of $7,475 and
  $7,470, respectively
  659,230   638,374 
Premises and equipment, net of accumulated depreciation of $24,041
  and $23,774, respectively
  27,953   28,206 
Cash surrender value of bank-owned life insurance  15,919   15,846 
Accrued interest receivable  2,593   2,807 
Goodwill and core deposit intangible, net  8,319   8,410 
Other real estate owned  942   949 
Other assets  8,975   8,862 
Total assets $926,535  $890,511 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Deposits:        
Non-interest-bearing $164,659  $151,935 
Interest-bearing  653,384   630,277 
Total deposits  818,043   782,212 
Accrued interest expense  242   292 
Other liabilities  10,316   11,312 
Short-term borrowings  10,017   10,017 
Total liabilities  838,618   803,833 
         
Shareholders’ equity:        
Common stock, par value $0.01 per share, 10,000,000 shares authorized;
  7,634,281 and 7,596,351 shares issued, respectively; 6,213,641 and 6,176,556
  shares outstanding, respectively
  75   75 
Additional paid-in capital  13,889   13,786 
Accumulated other comprehensive loss, net of tax  327   (52)
Retained earnings  95,486   94,722 
Less treasury stock: 1,420,640 and 1,419,795 shares at cost, respectively  (21,860)  (21,853)
Total shareholders’ equity  87,917   86,678 
         
Total liabilities and shareholders’ equity $926,535  $890,511 


FIRST US BANCSHARES, INC. AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
(Unaudited)

  Three Months Ended 
  March 31, 
  2021  2020 
Interest income:        
Interest and fees on loans $9,490  $9,639 
Interest on investment securities  355   758 
Total interest income  9,845   10,397 
         
Interest expense:        
Interest on deposits  743   1,475 
Interest on borrowings  38   36 
Total interest expense  781   1,511 
         
Net interest income  9,064   8,886 
         
Provision for loan and lease losses  401   580 
         
Net interest income after provision for loan and lease losses  8,663   8,306 
         
Non-interest income:        
Service and other charges on deposit accounts  266   434 
Credit insurance income  105   153 
Mortgage fees from secondary market  23   127 
Lease income  209   212 
Other income, net  348   371 
Total non-interest income  951   1,297 
         
Non-interest expense:        
Salaries and employee benefits  4,914   5,136 
Net occupancy and equipment  1,039   1,001 
Computer services  465   417 
Fees for professional services  357   278 
Other expense  1,621   1,662 
Total non-interest expense  8,396   8,494 
         
Income before income taxes  1,218   1,109 
Provision for income taxes  268   262 
Net income $950  $847 
Basic net income per share $0.15  $0.13 
Diluted net income per share $0.14  $0.13 
Dividends per share $0.03  $0.03 

Non-GAAP Financial Measures

In addition to the financial results presented in this press release that have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company’s management believes that certain non-GAAP financial measures and ratios are beneficial to the reader. These non-GAAP measures have been provided to enhance overall understanding of the Company’s current financial performance and position. Management believes that these presentations provide meaningful comparisons of financial performance and position in various periods and can be used as a supplement to the GAAP-based measures presented in this press release. The non-GAAP financial results presented should not be considered a substitute for the GAAP-based results. Management believes that both GAAP measures of the Company’s financial performance and the respective non-GAAP measures should be considered together.

The non-GAAP measures and ratios that have been provided in this press release include measures of tangible assets and equity and certain ratios that include tangible assets and equity. Discussion of these measures and ratios is included below, along with reconciliations of such non-GAAP measures to GAAP amounts included in the financial statements previously presented in this press release.

Tangible Balances and Measures

In addition to capital ratios defined by GAAP and banking regulators, the Company utilizes various tangible common equity measures when evaluating capital utilization and adequacy. These measures, which are presented in the financial tables in this press release, may also include calculations of tangible assets. As defined by the Company, tangible common equity represents shareholders’ equity less goodwill and identifiable intangible assets, while tangible assets represent total assets less goodwill and identifiable intangible assets.

Management believes that the measures of tangible equity are important because they reflect the level of capital available to withstand unexpected market conditions. In addition, presentation of these measures allows readers to compare certain aspects of the Company’s capitalization to other organizations. In management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets that typically result from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these measures, management believes that there are no comparable GAAP financial measures to the tangible common equity ratios that the Company utilizes. Despite the importance of these measures to the Company, there are no standardized definitions for the measures, and, therefore, the Company’s calculations may not be comparable with those of other organizations. In addition, there may be limits to the usefulness of these measures to investors. Accordingly, management encourages readers to consider the Company’s consolidated financial statements in their entirety and not to rely on any single financial measure. The table below reconciles the Company’s calculations of these measures to amounts reported in accordance with GAAP.


    Quarter Ended 
    2021  2020 
    March
31,
  December
31,
  September
30,
  June
30,
  March
31,
 
      
    (Dollars in Thousands, Except Per Share Data)
 
    (Unaudited Reconciliation) 
TANGIBLE BALANCES                      
Total assets   $926,535  $890,511  $852,941  $845,747  $788,565 
Less: Goodwill    7,435   7,435   7,435   7,435   7,435 
Less: Core deposit intangible    884   975   1,067   1,170   1,280 
Tangible assets (a) $918,216  $882,101  $844,439  $837,142  $779,850 
                       
Total shareholders’ equity   $87,917  $86,678  $85,658  $85,281  $84,332 
Less: Goodwill    7,435   7,435   7,435   7,435   7,435 
Less: Core deposit intangible    884   975   1,067   1,170   1,280 
Tangible common equity (b) $79,598  $78,268  $77,156  $76,676  $75,617 
                       
Average shareholders’ equity   $87,456  $86,337  $85,656  $84,953  $84,721 
Less: Average goodwill    7,435   7,435   7,435   7,435   7,435 
Less: Average core deposit intangible    927   1,019   1,115   1,224   1,332 
Average tangible shareholders’ equity (c) $79,094  $77,883  $77,106  $76,294  $75,954 
                       
Net income (d) $950  $1,045  $411  $404  $847 
Common shares outstanding (in thousands) (e)  6,214   6,177   6,177   6,176   6,143 
                       
TANGIBLE MEASURES                      
Tangible book value per common share (b)/(e) $12.81  $12.67  $12.49  $12.41  $12.31 
                       
Tangible common equity to tangible assets (b)/(a)  8.67%  8.87%  9.14%  9.16%  9.70%
                       
Return on average tangible common equity (annualized) (1)  4.87%  5.34%  2.12%  2.13%  4.49%


(1)Calculation of Return on average tangible common equity (annualized) = ((net income (d) / number of days in period) * number of days in year) / average tangible shareholders’ equity (c)


Contact:Thomas S. Elley
 205-582-1200

Primary Logo

Povezani linkovi: 
Autor:
Copyright GlobeNewswire, Inc. 2016. All rights reserved.
You can register yourself on the website to receive press releases directly via e-mail to your own e-mail account.