Summit Financial Group Reports Fourth Quarter 2021 EPS of $0.95 on Continued Loan Growth and Record Net Interest Income, Total Revenue and Net Income
Thursday, 27. January 2022 12:00
MOOREFIELD, W.Va., Jan. 27, 2022 (GLOBE NEWSWIRE) -- Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported continued strong financial results for the fourth quarter of 2021, including growth in earnings, net interest income, revenue, and commercial and total loans to new record levels, while maintaining sustained asset quality strength and expense discipline.
The Company, which serves commercial and individual clients across West Virginia, the Washington metropolitan area, Virginia and Kentucky through Summit Community Bank, Inc., grew fourth quarter 2021 net income applicable to common shares to $12.4 million, or $0.95 per diluted share. Earnings increased 2.8 percent from $12.0 million, or $0.92 per diluted share, in the third quarter of 2021 and 20.5 percent from $10.3 million, or $0.79 per share, in the fourth quarter of 2020. For the year ended December 31, 2021, Summit grew earnings by 44.1 percent to $45.1 million, or $3.47 per share, from $31.3 million, or $2.41 per share in 2020.
“We believe we have some of the best bankers in the markets we serve, which has been key to our ability to accelerate organic loan growth through the fourth quarter and position us well with significant commercial new business pipelines heading into 2022,” said H. Charles Maddy, III, President and Chief Executive Officer. “We also continued to manage the balance sheet to maximize profitability while maintaining our low operating expense advantage relative to peers.”
Highlights for Q4 2021
Total loans, excluding mortgage warehouse lines of credit and Paycheck Protection Program (“PPP”) lending, increased 6.4 percent, or 25.7 percent annualized, during the quarter and 20.9 percent during the year.
Commercial loans excluding PPP lending increased 8.6 percent (34.4 percent annualized) during the quarter and 34.3 percent during 2021.
Net interest income increased 2.8 percent from the linked quarter and 10.0 percent from the year-ago period, primarily due to loan growth and lower funding costs.
Net interest margin (“NIM”) increased 2 basis points to 3.49 percent from the linked quarter, as yield on interest earning assets increased 3 basis points while the cost of funds increased 1 basis point. Summit remains strategically well positioned for a rising rate environment.
Revenue from net interest income and noninterest income, excluding gains and losses on debt securities and equity investments, grew 6.2 percent from the linked quarter and 11.7 percent from the year-ago quarter.
Incurred $1.5 million provision for credit losses in the quarter compared to none in the linked quarter and $3.0 million in the year-ago quarter; period-end allowance for loan credit losses equaled $32.3 million, or 1.17 percent of total loans and 254.4 percent of nonperforming loans.
Grew pre-tax, pre-provision earnings 10.5 percent from the linked quarter and 9.6 percent from the year-ago quarter.
Achieved an efficiency ratio of 49.04 percent and annualized non-interest expense of 2.02 percent of average assets.
Reduced property held for sale by 20.8 percent during the quarter and 36.8 percent from December 31, 2020.
Reduced nonperforming assets (“NPAs”) to 0.63 percent of total assets, excluding restructured assets, down 4 basis points during the quarter and 53 basis points from December 31, 2020.
Issued $75 million of growth capital through the private placement of 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031.
Results from Operations
Net interest income grew to $28.8 million in the fourth quarter of 2021, an increase of 2.8 percent from the linked quarter and 10.0 percent from the prior-year fourth quarter. NIM for fourth quarter of 2021 was 3.49 percent compared to 3.47 percent for the linked quarter and 3.76 percent for the year-ago quarter. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments, Summit’s net interest margin would have been 3.45 percent for the fourth quarter of 2021, 3.41 percent for the linked quarter and 3.70 percent for the year-ago period.
Noninterest income, consisting primarily of service fee income from community banking activities and trust and wealth management fees, for fourth quarter 2021 was $6.0 million compared to $4.6 million for the linked quarter and $5.8 million for the comparable period of 2020. The Company recorded realized securities losses on debt securities of $109,000 and $68,000 in the fourth quarter and linked quarter of 2021, respectively, and gains of $912,000 in the year-ago quarter. In addition, we recognized a gain on equity investments of $202,000 in Q4 2021.
Mortgage origination revenue was $1.4 million in the fourth quarter of 2021, including an $879,000 increase in the fair value of mortgage servicing rights, compared to $742,000 for the linked quarter and $1.2 million for the year-ago period, including a positive $284,000 mortgage servicing rights fair value adjustment. Year-to-date, mortgage origination revenue grew to $4.0 million, increasing 42.9 percent from 2020.
Excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, noninterest income was $5.0 million in fourth quarter 2021 compared to $4.6 million in the linked quarter and $4.6 million in the year-ago quarter.
Revenue from net interest income and noninterest income, excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, grew to $33.8 million, up 3.5 percent from $32.7 million in the linked quarter and 9.8 percent from $30.8 million in the year-ago quarter. Revenue, excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, for the full year 2021, grew to $128.6 million, up 15.0 percent from 2020 and outpacing the 10.3 percent noninterest expense increase.
Total noninterest expense increased to $17.9 million in the fourth quarter of 2021, up 3.3 percent from $17.3 million in the linked quarter and 8.0 percent from $16.6 million for the prior-year fourth quarter, reflecting acquisition-related expenses primarily from Summit’s recently completed branch acquisitions, as well as ongoing operating costs for its December 2020 purchase of Kentucky’s WinFirst Bank.
Salary and benefit expenses of $9.0 million in the fourth quarter of 2021 increased from $8.7 million in the linked quarter, while acquisitions closed in December 2020 and July 2021 contributed to an increase from $8.3 million in the year-ago period.
Additionally, other significant factors contributing to the changes in total noninterest expense in the fourth quarter of 2021 were: equipment expense of $1.9 million compared to $1.9 million for the linked quarter and $1.5 million for the year-ago period, foreclosed properties expense of $403,000 compared to $370,000 in the linked quarter and $676,000 in the year-ago period, as well as other expenses of $3.3 million compared to $2.7 million for the linked quarter and $3.1 million in the year-ago period. The changes in these other expenses include:
Fraud and robbery losses of $190,000 during Q4 2021 compared to $36,000 and $86,000 in the linked and year-ago quarters, respectively;
Virginia franchise tax of $228,000 during Q4 2021 compared to $137,000 and $95,000 in the linked and year-ago quarters, respectively;
Debit card processing expenses of $340,000 during Q4 2021 compared to $343,000 and $259,000 in the linked and year-ago quarters, respectively; and
Internet banking expenses of $322,000 during Q4 2021 compared to $306,000 and $279,000 in the linked and year-ago quarters, respectively.
Summit’s efficiency ratio was 49.04 percent in the fourth quarter of 2021 compared to 49.53 percent in the linked quarter and 48.93 percent for the year-ago period. Non-interest expense was 2.02 percent of average assets in the fourth quarter of 2021, compared to 2.01 percent during the linked quarter and 2.22 percent in the year-ago period.
Balance Sheet
At December 31, 2021, total assets were $3.58 billion, an increase of $67.8 million, or 1.9 percent, during the fourth quarter and $470.3 million, or 15.1 percent since December 31, 2020.
Total loans net of unearned fees grew to $2.76 billion on December 31, 2021, increasing 8.1 percent during the fourth quarter and 14.5 percent year-to-date. Excluding PPP and mortgage warehouse lending, total loans grew to $2.52 billion on December 31, 2021, increasing 6.4 percent during the fourth quarter and 20.9 percent year-to-date.
Total commercial loans, including commercial and industrial (C&I) and commercial real estate (CRE) and excluding PPP lending, grew to $1.7 billion on December 31, 2021, increasing 8.6 percent during the fourth quarter and 34.3 percent year-to-date. Residential real estate and consumer lending totaled $567.9 million on December 31, 2021, down 0.5 percent during the fourth quarter and 7.7 percent year-to-date.
PPP balances paid down to $12.8 million on December 31, 2021 from a peak of $98.5 million on September 30, 2020. Mortgage warehouse lines of credit, sourced solely from a participation arrangement with a large regional bank, were $227.9 million on December 31, 2021 compared to a peak of $252.5 million on June 30, 2020.
As Summit deployed excess liquidity to enhance profitability and fund continued loan growth, it lowered total deposits to $2.94 billion on December 31, 2021, down 0.4 percent during the fourth quarter. Total deposits grew 13.4 percent year-to-date. Core deposits decreased to $2.85 billion on December 31, 2021 compared to the linked quarter, decreasing 0.4 percent during the fourth quarter and grew 15.9 percent year-to-date.
Total shareholders’ equity was $327.5 million as of December 31, 2021 compared to $323.3 million at September 30, 2021 and $281.6 million at December 31, 2020. During the fourth quarter of 2021, Summit raised $75 million of growth capital through the private placement of 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031.
Tangible book value per common share increased to $19.54 as of December 31, 2021 compared to $18.83 at September 30, 2021 and $17.50 at December 31, 2020. Summit had 12,743,125 outstanding common shares at the end of the fourth quarter of 2021 compared to 12,976,693 at the end of the linked quarter and 12,942,004 at year-end 2020.
As announced in the first quarter of 2020, the Board of Directors authorized the open market repurchase of up to 750,000 shares of the issued and outstanding shares of Summit's common stock. The timing and quantity of stock purchases under this repurchase plan are at the discretion of management. During the fourth quarter of 2021, 248,244 shares of Summit’s common stock were repurchased under the Plan at an average price of $26.95 per share.
Asset Quality
Net loan charge-offs (“NCOs”) were $193,000, or 0.03 percent of average loans annualized, in the fourth quarter of 2021. NCOs of $370,000 represented 0.06 percent of average loans annualized in the linked quarter, and $239,000 or 0.04 percent of average loans annualized for fourth quarter 2020.
Summit recorded $1.5 million provision for credit losses in the fourth quarter of 2021, reflecting reserve build to support our substantial growth in both loans and unfunded loan commitments, partially offset by reserve reductions due to improving forecasted economic factors. The provision for credit losses was zero and $3.0 million for the linked and year-ago quarters, respectively.
Summit’s allowance for loan credit losses and allowance for credit losses on unfunded loan commitments were $32.3 million and $7.28 million, respectively, as of December 31, 2021, compared to $32.4 million and $5.86 million, respectively, at the end of the linked quarter. The allowance for loan credit losses declined just slightly in Q4 2021 as the impact of improving forecasted economic factors served to offset fully the additional provisions for credit losses resulting from the significant volumes of new loans. The allowance for credit losses on unfunded loan commitments increased $1.42 million during the most recent quarter, principally as result of the recent strong volumes of construction loan commitments having a higher historical loss ratio than do our other loans as a whole.
The allowance for loan credit losses stood at 1.17 percent of total loans at year-end 2021 compared to1.27 percent at September 30, 2021 and 1.34 percent at December 31, 2020.
As of December 31, 2021, NPAs consisting of nonperforming loans, foreclosed properties and repossessed assets, totaled $22.6 million, or 0.63 percent of assets, compared to $23.6 million, or 0.67 percent of assets at the linked quarter-end and $35.9 million, or 1.16 percent of assets at the end 2020. During January 2022, we closed on the sale of a foreclosed residential land development project carried on the balance sheet at $2.00 million in property held for sale at year-end 2021 and realized a gain of $201,000 as a result of the sale.
About the Company
Summit Financial Group, Inc. is the $3.58 billion financial holding company for Summit Community Bank, Inc. Its talented bankers serve commercial and individual clients throughout West Virginia, the Washington, D.C. metropolitan area, Virginia, and Kentucky. Summit’s focus on in-market commercial lending and providing other business banking services in dynamic markets is designed to leverage its highly efficient operations and core deposits in strong legacy locations. Residential and consumer lending, trust and wealth management, and other retail financial services are offered through convenient digital and mobile banking platforms, including MySummit.Bank, and 45 full-service branch locations. More information on Summit Financial Group, Inc. (NASDAQ: SMMF), headquartered in West Virginia’s Eastern Panhandle in Moorefield, is available at SummitFGI.com.
FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: the effect of the COVID-19 pandemic, including the negative impacts and disruptions on the communities we serve, and the domestic and global economy, which may have an adverse effect on our business; current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Quarterly Performance Summary (unaudited)
Q4 2021 vs Q4 2020
For the Quarter Ended
Percent
Dollars in thousands
12/31/2021
12/31/2020
Change
Statements of Income
Interest income
Loans, including fees
$
28,979
$
27,897
3.9
%
Securities
2,763
2,228
24.0
%
Other
75
51
47.1
%
Total interest income
31,817
30,176
5.4
%
Interest expense
Deposits
1,718
2,956
-41.9
%
Borrowings
1,267
1,014
25.0
%
Total interest expense
2,985
3,970
-24.8
%
Net interest income
28,832
26,206
10.0
%
Provision for credit losses
1,500
3,000
n/m
Net interest income after provision
for credit losses
27,332
23,206
17.8
%
Noninterest income
Trust and wealth management fees
847
626
35.3
%
Mortgage origination revenue
1,361
1,163
17.0
%
Service charges on deposit accounts
1,501
1,305
15.0
%
Bank card revenue
1,528
1,237
23.5
%
Gains on equity investments
202
-
n/a
Realized gains/(losses) on debt securities, net
(109
)
912
-112.0
%
Bank owned life insurance and annuity income
293
233
25.8
%
Other income
330
301
9.6
%
Total noninterest income
5,953
5,777
3.0
%
Noninterest expense
Salaries and employee benefits
8,977
8,250
8.8
%
Net occupancy expense
1,265
1,046
20.9
%
Equipment expense
1,902
1,502
26.6
%
Professional fees
438
370
18.4
%
Advertising and public relations
216
207
4.3
%
Amortization of intangibles
387
409
-5.4
%
FDIC premiums
330
261
26.4
%
Bank card expense
703
573
22.7
%
Foreclosed properties expense, net
403
676
-40.4
%
Acquisition-related expense
57
218
-73.9
%
Other expenses
3,250
3,094
5.0
%
Total noninterest expense
17,928
16,606
8.0
%
Income before income taxes
15,357
12,377
24.1
%
Income taxes
2,777
2,126
30.6
%
Net income
12,580
10,251
22.7
%
Preferred stock dividends
225
-
n/a
Net income applicable to common shares
$
12,355
$
10,251
20.5
%
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Quarterly Performance Summary (unaudited)
Q4 2021 vs Q4 2020
For the Quarter Ended
Percent
12/31/2021
12/31/2020
Change
Per Share Data
Earnings per common share
Basic
$
0.96
$
0.79
21.5
%
Diluted
$
0.95
$
0.79
20.3
%
Cash dividends per common share
$
0.18
$
0.17
5.9
%
Common stock dividend payout ratio
18.3%
21.5%
-15.1
%
Average common shares outstanding
Basic
12,916,555
12,932,768
-0.1
%
Diluted
12,976,181
12,980,041
-0.0
%
Common shares outstanding at period end
12,743,125
12,942,004
-1.5
%
Performance Ratios
Return on average equity
15.48%
14.90%
3.9
%
Return on average tangible equity (C)
19.72%
18.70%
5.5
%
Return on average tangible common equity (D)
20.91%
18.70%
11.8
%
Return on average assets
1.42%
1.37%
3.6
%
Net interest margin (A)
3.49%
3.76%
-7.2
%
Efficiency ratio (B)
49.04%
48.93%
0.2
%
NOTES
(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.
(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.
(C) – Return on average tangible equity = (Net income – Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).
(D) – Return on average tangible common equity = (Net income – Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Annual Performance Summary (unaudited)
2021 vs 2020
For the Year Ended
Percent
Dollars in thousands
12/31/2021
12/31/2020
Change
Statements of Income
Interest income
Loans, including fees
$
112,630
$
105,564
6.7
%
Securities
9,470
9,173
3.2
%
Other
316
266
18.8
%
Total interest income
122,416
115,003
6.4
%
Interest expense
Deposits
8,182
16,044
-49.0
%
Borrowings
4,302
3,477
23.7
%
Total interest expense
12,484
19,521
-36.0
%
Net interest income
109,932
95,482
15.1
%
Provision for credit losses
4,000
14,500
n/m
Net interest income after provision
for credit losses
105,932
80,982
30.8
%
Noninterest income
Trust and wealth management fees
2,886
2,495
15.7
%
Mortgage origination revenue
3,999
2,799
42.9
%
Service charges on deposit accounts
5,032
4,588
9.7
%
Bank card revenue
5,896
4,494
31.2
%
Gains on equity investments
202
-
n/a
Realized gains on debt securities, net
425
3,472
-87.8
%
Bank owned life insurance and annuity income
1,026
1,567
-34.5
%
Other income
742
668
11.1
%
Total noninterest income
20,208
20,083
0.6
%
Noninterest expense
Salaries and employee benefits
34,386
32,211
6.8
%
Net occupancy expense
4,824
3,963
21.7
%
Equipment expense
6,990
5,765
21.2
%
Professional fees
1,578
1,538
2.6
%
Advertising and public relations
697
596
16.9
%
Amortization of intangibles
1,563
1,659
-5.8
%
FDIC premiums
1,449
856
69.3
%
Bank card expense
2,668
2,225
19.9
%
Foreclosed properties expense, net
1,745
2,490
-29.9
%
Acquisition-related expense
1,224
1,671
-26.8
%
Other expenses
11,615
9,337
24.4
%
Total noninterest expense
68,739
62,311
10.3
%
Income before income taxes
57,401
38,754
48.1
%
Income taxes
11,663
7,428
57.0
%
Net income
45,738
31,326
46.0
%
Preferred stock dividends
589
-
n/a
Net income applicable to common shares
$
45,149
$
31,326
44.1
%
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Annual Performance Summary (unaudited)
2021 vs 2020
For the Year Ended
Percent
12/31/2021
12/31/20020
Change
Per Share Data
Earnings per common share
Basic
$
3.49
$
2.42
44.2
%
Diluted
$
3.47
$
2.41
44.0
%
Cash dividends per common share
$
0.70
$
0.68
2.9
%
Common stock dividend payout ratio
19.9%
28.2%
-29.6
%
Average common shares outstanding
Basic
12,943,883
12,935,430
0.1
%
Diluted
13,003,428
12,975,385
0.2
%
Common shares outstanding at period end
12,743,125
12,942,004
-1.5
%
Performance Ratios
Return on average equity
14.76%
11.80%
25.1
%
Return on average tangible equity (C)
18.71%
14.73%
27.0
%
Return on average tangible common equity (D)
19.51%
14.73%
32.5
%
Return on average assets
1.36%
1.13%
20.4
%
Net interest margin (A)
3.54%
3.71%
-4.6
%
Efficiency ratio (B)
49.22%
50.00%
-1.6
%
NOTES
(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.
(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.
(C) – Return on average tangible equity = (Net income – Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).
(D) – Return on average tangible common equity = (Net income – Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary (unaudited)
For the Quarter Ended
Dollars in thousands
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Statements of Income
Interest income
Loans, including fees
$
28,979
$
28,416
$
27,697
$
27,538
$
27,897
Securities
2,763
2,348
2,202
2,157
2,228
Other
75
118
56
67
51
Total interest income
31,817
30,882
29,955
29,762
30,176
Interest expense
Deposits
1,718
1,832
2,136
2,496
2,956
Borrowings
1,267
1,013
1,008
1,014
1,014
Total interest expense
2,985
2,845
3,144
3,510
3,970
Net interest income
28,832
28,037
26,811
26,252
26,206
Provision for credit losses
1,500
-
1,000
1,500
3,000
Net interest income after provision
for credit losses
27,332
28,037
25,811
24,752
23,206
Noninterest income
Trust and wealth management fees
847
718
683
638
626
Mortgage origination revenue
1,361
742
898
998
1,163
Service charges on deposit accounts
1,501
1,338
1,093
1,100
1,305
Bank card revenue
1,528
1,509
1,519
1,341
1,237
Gains on equity investments
202
-
-
-
-
Realized gains/(losses) on debt securities, net
(109
)
(68
)
127
476
912
Bank owned life insurance and annuity income
293
160
275
298
233
Other income
330
168
120
123
301
Total noninterest income
5,953
4,567
4,715
4,974
5,777
Noninterest expense
Salaries and employee benefits
8,977
8,745
8,230
8,435
8,250
Net occupancy expense
1,265
1,254
1,131
1,174
1,046
Equipment expense
1,902
1,908
1,598
1,581
1,502
Professional fees
438
374
428
338
370
Advertising and public relations
216
254
138
90
207
Amortization of intangibles
387
390
382
405
409
FDIC premiums
330
354
488
277
261
Bank card expense
703
705
685
573
573
Foreclosed properties expense, net
403
370
746
227
676
Acquisition-related expenses
57
273
454
440
218
Other expenses
3,250
2,716
2,756
2,893
3,094
Total noninterest expense
17,928
17,343
17,036
16,433
16,606
Income before income taxes
15,357
15,261
13,490
13,293
12,377
Income tax expense
2,777
3,023
2,930
2,933
2,126
Net income
12,580
12,238
10,560
10,360
10,251
Preferred stock dividends
225
225
139
-
-
Net income applicable to common shares
$
12,355
$
12,013
$
10,421
$
10,360
$
10,251
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary (unaudited)
For the Quarter Ended
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Per Share Data
Earnings per common share
Basic
$
0.96
$
0.93
$
0.80
$
0.80
$
0.79
Diluted
$
0.95
$
0.92
$
0.80
$
0.80
$
0.79
Cash dividends per common share
$
0.18
$
0.18
$
0.17
$
0.17
$
0.17
Common stock dividend payout ratio
18.5%
19.1%
21.2%
20.6%
21.5%
Average common shares outstanding
Basic
12,916,555
12,964,575
12,952,357
12,942,099
12,932,768
Diluted
12,976,181
13,018,672
13,013,714
13,002,062
12,980,041
Common shares outstanding at period end
12,743,125
12,976,693
12,963,057
12,950,714
12,942,004
Performance Ratios
Return on average equity
15.48%
15.30%
13.67%
14.51%
14.90%
Return on average tangible equity (C)
19.72%
19.51%
17.03%
18.49%
18.70%
Return on average tangible common equity (D)
20.91%
20.71%
17.59%
18.49%
18.70%
Return on average assets
1.42%
1.42%
1.29%
1.31%
1.37%
Net interest margin (A)
3.49%
3.47%
3.55%
3.65%
3.76%
Efficiency ratio (B)
49.04%
49.53%
48.82%
49.50%
48.93%
NOTES
(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.
(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.
(C) – Return on average tangible equity = (Net income – Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).
(D) – Return on average tangible common equity = (Net income – Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Selected Balance Sheet Data (unaudited)
Dollars in thousands, except per share amounts
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Assets
Cash and due from banks
$
21,006
$
21,247
$
18,707
$
20,732
$
19,522
Interest bearing deposits other banks
57,452
189,862
176,282
155,865
80,265
Debt securities, available for sale
401,103
424,741
345,742
311,384
286,127
Debt securities, held to maturity
98,060
98,528
98,995
99,457
99,914
Equity investments
20,202
-
-
-
-
Other investments
11,304
10,649
10,661
10,776
14,185
Loans, net
2,729,093
2,521,704
2,395,885
2,418,029
2,379,907
Property held for sale
9,858
12,450
13,170
13,918
15,588
Premises and equipment, net
56,371
56,818
53,104
53,289
52,537
Goodwill and other intangible assets
63,590
63,977
53,858
54,239
55,123
Cash surrender value of life insurance policies and annuities
60,613
60,241
60,087
59,740
59,438
Other assets
48,067
48,734
46,042
50,706
43,778
Total assets
$
3,576,719
$
3,508,951
$
3,272,533
$
3,248,135
$
3,106,384
Liabilities and Shareholders' Equity
Deposits
$
2,943,089
$
2,955,940
$
2,729,205
$
2,725,010
$
2,595,651
Short-term borrowings
140,146
140,146
140,146
140,145
140,146
Long-term borrowings and
subordinated debentures
123,159
49,739
49,710
49,681
49,652
Other liabilities
42,852
39,837
38,265
39,854
39,355
Shareholders' equity - preferred
14,920
14,920
14,920
-
-
Shareholders' equity - common
312,553
308,369
300,287
293,445
281,580
Total liabilities and shareholders' equity
$
3,576,719
$
3,508,951
$
3,272,533
$
3,248,135
$
3,106,384
Book value per common share
$
24.53
$
23.76
$
23.16
$
22.66
$
21.76
Tangible book value per common share (A)
$
19.54
$
18.83
$
19.01
$
18.47
$
17.50
Tangible common equity to tangible assets (B)
7.1%
7.1%
7.7%
7.5%
7.4%
NOTES (A) – Tangible book value per share = (Common shareholders’ equity – Intangible assets) / Common shares outstanding. (B) – Tangible common equity to tangible assets = (Common shareholders’ equity – Intangible assets) / (Total assets – Intangible assets).
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Regulatory Capital Ratios (unaudited)
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Summit Financial Group, Inc.
CET1 Risk-based Capital
8.4
%
9.0
%
9.6
%
9.3
%
9.3
%
Tier 1 Risk-based Capital
9.5
%
10.2
%
10.9
%
10.1
%
10.0
%
Total Risk-based Capital
13.8
%
12.1
%
13.0
%
12.1
%
12.1
%
Tier 1 Leverage
8.3
%
8.4
%
8.9
%
8.5
%
8.6
%
Summit Community Bank, Inc.
CET1 Risk-based Capital
11.9
%
11.2
%
11.9
%
11.1
%
11.1
%
Tier 1 Risk-based Capital
11.9
%
11.2
%
11.9
%
11.1
%
11.1
%
Total Risk-based Capital
12.8
%
12.1
%
12.9
%
12.0
%
12.0
%
Tier 1 Leverage
10.4
%
9.2
%
9.7
%
9.3
%
9.5
%
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Loan Composition (unaudited)
Dollars in thousands
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Commercial
$
365,301
$
317,855
$
326,468
$
348,022
$
306,885
Mortgage warehouse lines
227,869
161,628
105,288
187,995
251,810
Commercial real estate
Owner occupied
484,708
439,202
392,164
358,200
351,860
Non-owner occupied
866,031
835,071
784,415
735,594
685,565
Construction and development
Land and development
100,805
99,718
102,670
106,312
107,342
Construction
146,038
127,432
140,788
126,011
91,100
Residential real estate
Conventional
384,794
394,889
398,239
411,103
425,519
Jumbo
79,108
71,977
71,694
65,851
74,185
Home equity
72,112
71,496
72,956
77,684
81,588
Consumer
31,923
32,284
32,732
32,924
33,906
Other
2,702
2,558
2,356
2,375
2,393
Total loans, net of unearned fees
2,761,391
2,554,110
2,429,770
2,452,071
2,412,153
Less allowance for credit losses
32,298
32,406
33,885
34,042
32,246
Loans, net
$
2,729,093
$
2,521,704
$
2,395,885
$
2,418,029
$
2,379,907
Unfunded loan commitments
$
688,493
$
627,461
$
535,587
$
556,910
$
534,256
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Deposit Composition (unaudited)
Dollars in thousands
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Core deposits
Non-interest bearing checking
$
568,986
$
575,542
$
503,097
$
505,264
$
440,819
Interest bearing checking
1,127,298
1,121,028
1,005,725
988,204
934,185
Savings
698,156
693,686
677,000
656,514
621,168
Time deposits
451,713
467,024
441,139
456,431
460,443
Total core deposits
2,846,153
2,857,280
2,626,961
2,606,413
2,456,615
Brokered time deposits
14,677
14,671
23,521
39,125
55,454
Other non-core time deposits
82,259
83,989
78,723
79,472
83,582
Total deposits
$
2,943,089
$
2,955,940
$
2,729,205
$
2,725,010
$
2,595,651
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Asset Quality Information (unaudited)
For the Quarter Ended
Dollars in thousands
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Gross loan charge-offs
$
282
$
528
$
343
$
354
$
434
Gross loan recoveries
(89
)
(158
)
(141
)
(165
)
(195
)
Net loan charge-offs
$
193
$
370
$
202
$
189
$
239
Net loan charge-offs to average loans (annualized)
0.03%
0.06%
0.03%
0.03%
0.04%
Allowance for loan credit losses
$
32,298
$
32,406
$
33,885
$
34,042
$
32,246
Allowance for loan credit losses as a percentage
of period end loans
1.17%
1.27%
1.39%
1.39%
1.34%
Allowance for credit losses on
unfunded loan commitments ("ULC")
$
7,275
$
5,860
$
4,660
$
3,705
$
4,190
Allowance for credit losses on ULC
as a percentage of peiod end ULC
1.06%
0.93%
0.87%
0.67%
0.78%
Nonperforming assets:
Nonperforming loans
Commercial
$
740
$
459
$
968
$
848
$
525
Commercial real estate
4,603
4,643
14,430
17,137
14,237
Residential construction and development
1,560
448
621
626
235
Residential real estate
5,772
5,514
6,800
6,667
5,264
Consumer
21
48
38
54
74
Other
-
-
-
-
-
Total nonperforming loans
12,696
11,112
22,857
25,332
20,335
Foreclosed properties
Commercial real estate
1,389
2,192
2,281
2,281
2,581
Commercial construction and development
2,332
2,925
3,146
3,884
4,154
Residential construction and development
5,561
6,712
6,859
7,129
7,791
Residential real estate
576
621
884
624
1,062
Total foreclosed properties
9,858
12,450
13,170
13,918
15,588
Other repossessed assets
-
-
-
-
-
Total nonperforming assets
$
22,554
$
23,562
$
36,027
$
39,250
$
35,923
Nonperforming loans to period end loans
0.46%
0.44%
0.94%
1.03%
0.84%
Nonperforming assets to period end assets
0.63%
0.67%
1.10%
1.21%
1.16%
Troubled debt restructurings
Performing
$
18,887
$
20,535
$
20,799
$
20,462
$
21,375
Nonperforming
2,039
1,141
1,235
3,828
3,127
Total troubled debt restructurings
$
20,926
$
21,676
$
22,034
$
24,290
$
24,502
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Loans Past Due 30-89 Days (unaudited)
Dollars in thousands
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Commercial
$
751
$
304
$
414
$
335
$
1
Commercial real estate
683
281
733
508
274
Construction and development
45
1,215
1,911
330
47
Residential real estate
3,552
2,643
3,594
2,146
4,405
Consumer
190
193
404
96
233
Other
22
1
-
3
5
Total
$
5,243
$
4,637
$
7,056
$
3,418
$
4,965
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
Q4 2021 vs Q3 2021 vs Q4 2020 (unaudited)
Q4 2021
Q3 2021
Q4 2020
Average
Earnings /
Yield /
Average
Earnings /
Yield /
Average
Earnings /
Yield /
Dollars in thousands
Balances
Expense
Rate
Balances
Expense
Rate
Balances
Expense
Rate
ASSETS
Interest earning assets
Loans, net of unearned interest (1)
Taxable
$
2,640,975
$
28,916
4.34
%
$
2,495,880
$
28,340
4.50
%
$
2,292,797
$
27,774
4.82
%
Tax-exempt (2)
6,888
81
4.67
%
7,871
96
4.84
%
13,062
156
4.75
%
Securities
Taxable
349,541
1,806
2.05
%
315,082
1,432
1.80
%
258,594
1,341
2.06
%
Tax-exempt (2)
177,757
1,212
2.71
%
166,285
1,159
2.77
%
147,979
1,122
3.02
%
Interest bearing deposits other banks
and Federal funds sold
132,471
75
0.22
%
248,315
118
0.19
%
87,151
51
0.23
%
Total interest earning assets
3,307,632
32,090
3.85
%
3,233,433
31,145
3.82
%
2,799,583
30,444
4.33
%
Noninterest earning assets
Cash & due from banks
21,037
20,077
16,846
Premises & equipment
56,566
55,908
52,688
Other assets
190,445
175,975
157,436
Allowance for credit losses
(32,691
)
(33,911
)
(30,778
)
Total assets
$
3,542,989
$
3,451,482
$
2,995,775
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest bearing liabilities
Interest bearing
demand deposits
1,128,637
319
0.11
%
$
1,092,392
$
325
0.12
%
$
895,325
$
357
0.16
%
Savings deposits
692,893
590
0.34
%
691,411
602
0.35
%
607,481
716
0.47
%
Time deposits
560,140
809
0.57
%
571,445
905
0.63
%
566,917
1,883
1.32
%
Short-term borrowings
140,146
365
1.03
%
140,146
470
1.33
%
140,243
467
1.32
%
Long-term borrowings and
subordinated debentures
86,509
902
4.14
%
49,724
543
4.33
%
49,637
547
4.38
%
Total interest bearing liabilities
2,608,325
2,985
0.45
%
2,545,118
2,845
0.44
%
2,259,603
3,970
0.70
%
Noninterest bearing liabilities
Demand deposits
568,764
547,627
426,441
Other liabilities
40,905
38,789
34,558
Total liabilities
3,217,994
3,131,534
2,720,602
Shareholders' equity - preferred
14,920
14,920
-
Shareholders' equity - common
310,075
305,028
275,173
Total liabilities and
shareholders' equity
$
3,542,989
$
3,451,482
$
2,995,775
NET INTEREST EARNINGS
$
29,105
$
28,300
$
26,474
NET INTEREST MARGIN
3.49
%
3.47
%
3.76
%
(1) - For purposes of this table, nonaccrual loans are included in average loan balances.
(2) - Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented.
The tax equivalent adjustment resulted in an increase in interest income of $273,000, $263,000, and $268,000 for Q4 2021,
Q3 2021 and Q4 2020.
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
YTD 2021 vs YTD 2020 (unaudited)
YTD 2021
YTD 2020
Average
Earnings /
Yield /
Average
Earnings /
Yield /
Dollars in thousands
Balances
Expense
Rate
Balances
Expense
Rate
ASSETS
Interest earning assets
Loans, net of unearned interest (1)
Taxable
$
2,487,885
$
112,269
4.51
%
$
2,150,294
$
104,986
4.88
%
Tax-exempt (2)
9,681
458
4.73
%
15,352
732
4.77
%
Securities
Taxable
301,446
5,883
1.95
%
256,893
5,996
2.33
%
Tax-exempt (2)
159,266
4,541
2.85
%
122,386
4,020
3.28
%
Interest bearing deposits other banks
and Federal funds sold
175,615
315
0.18
%
56,399
266
0.47
%
Total interest earning assets
3,133,893
123,466
3.94
%
2,601,324
116,000
4.46
%
Noninterest earning assets
Cash & due from banks
19,582
16,139
Premises & equipment
54,762
50,418
Other assets
178,535
143,284
Allowance for loan losses
(33,491
)
(26,915
)
Total assets
$
3,353,281
$
2,784,250
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest bearing liabilities
Interest bearing
demand deposits
$
1,044,817
$
1,408
0.13
%
$
789,064
$
2,187
0.28
%
Savings deposits
673,259
2,471
0.37
%
539,625
4,178
0.77
%
Time deposits
569,420
4,302
0.76
%
598,085
9,679
1.62
%
Short-term borrowings
140,146
1,768
1.26
%
130,411
2,330
1.79
%
Long-term borrowings and
subordinated debentures
58,974
2,535
4.30
%
28,396
1,147
4.04
%
2,486,616
12,484
0.50
%
2,085,581
19,521
0.94
%
Noninterest bearing liabilities
Demand deposits
518,311
401,502
Other liabilities
38,545
31,712
Total liabilities
3,043,472
2,518,795
Shareholders' equity - preferred
10,327
-
Shareholders' equity - common
299,482
265,455
Total liabilities and
shareholders' equity
$
3,353,281
$
2,784,250
NET INTEREST EARNINGS
$
110,982
$
96,479
NET INTEREST MARGIN
3.54
%
3.71
%
(1) - For purposes of this table, nonaccrual loans are included in average loan balances.
(2) - Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21%.
The tax equivalent adjustment resulted in an increase in interest income of $1,050,000 and $997,000 for the
YTD 2021 and YTD 2020 periods, respectively.
Contact:
Robert S. Tissue, Executive Vice President & CFO
Telephone:
(304) 530-0552
Email:
rtissue@summitfgi.com
Related Links:
Author: Copyright GlobeNewswire, Inc. 2016. All rights reserved. You can register yourself on the website to receive press releases directly via e-mail to your own e-mail account.